Central Time

Featuring the Muleticker

Final Financial Statement for Central Time
September October November December Total Interest Rate 7%
Income Contingency Fee 1%
Quantity 0 94 73 30 197 Loan Origination Fee $0
Sales $0.00 $1,410.00 $1,095.00 $450.00 $2,955.00 Quantity 197
Donations  $               -    $             -   $51 $361.80  $        412.80 Cost Per Item $5.50
Total Income $0.00 $1,410.00 $1,146.00 $811.80 $3,367.80 Sales Price Per Item $15.00
10+ Items Bulk Pricing $13.00
Expenses Square Charge per swipe 2.75%
Inventory $0 $1,057.49 $0 $0 $1,057.49 20 units were sold bulk price $260.00
Interest $0 $0.00 $0.00 $0.00 $12.66 Donations Made at Charity Event  $361.80
Bulk Price Cut $0 $40.00 $0.00 $0.00 $40.00
Square Card Reader  $               -    $      14.65  $          4.39  $         2.85  $          21.89
Contingency Fee          $          29.55
Total Expenses $1,161.59
Net Profit $2,206.21
Total Available for Debt Service Coverage (net profit + interest) $2,218.87
Loan Request  $    2,605.00
Amount Sent to 4Imprint  $    2,485.61
Amount Reimbursed by 4Imprint for low inventory problem  $    1,428.12
 
Breakeven 75
How many units per person 8